Back to all listings

AX Essential Retail Portfolio DST

Net Lease · WA · Sponsored by Apollo Global Management

$250,000
Minimum Investment
4.30%
Year-1 Cash Flow
0.00%
Loan-to-Value
2 Yrs
Est. Hold Period

Offering Overview

AX Essential Retail Portfolio, DST, sponsored by Apollo through its Apollo Real Estate Exchange (AX) platform, is a debt-free, all-cash offering of $91,520,000 of Class 1 interests (100% equity, no leverage) in four standalone grocery stores totaling 248,103 net rentable square feet on ~39.0 acres with 1,458 parking spaces, located along the supply-constrained North Puget Sound / Interstate-5 corridor north of Seattle: Ferndale (1997; 60,835 SF), Burlington (2001; 63,500 SF), Stanwood (1995; 60,168 SF), and Mount Vernon (2000; 63,600 SF), Washington. All four assets are leased on an absolute-net basis to Safeway Inc. doing business as Haggen, a Pacific Northwest grocery banner and wholly owned subsidiary of Albertsons Companies, Inc. (NYSE: ACI), under 240-month (20-year) leases with multiple five-year extension options and a ~10-year weighted-average remaining term (Mount Vernon expiring December 6, 2034). The Trust acquired the Properties for $84,400,000 against a $91,520,000 offering, and leases them to an affiliated Master Tenant (AX Essential Retail Portfolio LeaseCo, LLC) capitalized by a non-interest-bearing $2,864,000 demand note from an Apollo affiliate. The portfolio represents ~25% of Haggen's regional sales, with three of four stores in the top foot-traffic quartile and ~4.2 million annual visits (TTM August 2025). The Business Plan targets monthly distributions rising from 4.3% to 5.2% over an approximately seven-to-ten-year hold, with an optional Section 721 / FMV exchange into an Apollo operating partnership exercisable after the two-year minimum hold; securities offered through Apollo Global Securities, LLC and Griffin Capital Securities, LLC.

Investment Highlights

  • All four assets are leased on an absolute-net basis to Safeway Inc. doing business as Haggen, a wholly owned subsidiary of Albertsons Companies, Inc. (NYSE: ACI), one of the largest food-and-drug retailers in North America, removing landlord responsibility for taxes, insurance, maintenance, and structural obligations. The original leases run 240 months (20 years) with multiple five-year extension options and a ~10-year weighted-average remaining term, providing long-dated, needs-based income from a grocery operator that benefits from Albertsons' national scale, private-label programs, centralized distribution, and omnichannel platform (Drive Up & Go, delivery, and Instacart/DoorDash/Uber/Grubhub partnerships).
  • The portfolio is mission-critical to the tenant's regional operations: it represents approximately 25% of Haggen's regional sales, with three of the four stores ranking in the top quartile for foot traffic and generating roughly 4.2 million annual visits for the trailing twelve months ended August 2025. This sales productivity and customer loyalty support a low rent-to-sales burden and reinforce the durability of an absolute-net income stream anchored to established suburban trade areas.
  • The North Puget Sound / Interstate-5 corridor (Whatcom, Skagit, and Snohomish Counties) is among the tightest retail markets in the Pacific Northwest, with average vacancy of roughly 2.5% to 3.5% and less than 0.2% of inventory under construction; since 2020 more than 1.6 million square feet of retail has been removed through mixed-use conversion, one of the fastest inventory contractions nationally. Paired with a high-income, employment-diversified region anchored by Amazon, Microsoft, Boeing, and Costco demand, these dynamics create high barriers to entry and support long-term occupancy stability and rent durability for essential, needs-based retail.
  • The offering is entirely unleveraged: the Properties are owned free and clear with no mortgage financing, eliminating refinancing, interest-rate, balloon-maturity, and lender-foreclosure risk and removing any Section 1031 requirement to replace debt at the investor level. The all-cash structure positions the asset as a stabilized current-income vehicle whose distributions (projected at 4.3% rising to 5.2%) are a direct function of in-place net rent and contractual escalations rather than financial leverage.
  • The Sponsor is Apollo, a global alternative asset manager with approximately $908 billion of assets under management (as of September 30, 2025) investing across yield, hybrid, and equity strategies, with the offering originated through its net-lease platform and the Apollo Real Estate Exchange (AX) program. The structure includes an optional Section 721 / FMV exchange, exercisable by an Apollo operating partnership after the two-year minimum hold, offering a potential tax-deferred path to convert DST interests into operating-partnership units.

Forecasted Cash Flow

Projected annual cash-on-cash distributions with the corresponding tax-equivalent yield over the hold, based on the sponsor’s underwriting assumptions.

Cash Flow (Distribution)Tax-Equivalent Yield
4.30%4.40%5.16%5.28%Y1Y2

Illustrative projections only — targeted distributions are not guaranteed and actual results will vary. Tax-equivalent yield assumes depreciation shelter of distributed income.

4.75%
Avg Cash Flow
2.33%
10-Yr Growth
6.89%
Cap Rate Equiv.

Analyst Notes

The risk-adjusted profile is a stabilized, income-first net-lease vehicle, appropriately Core, whose return is driven almost entirely by the durability of one grocery tenant's rent rather than by leverage, lease-up, or value-add execution. The all-cash structure is the defining feature: with no mortgage there is no refinancing or rate risk and the projected 4.3%-to-5.2% schedule is funded directly by contractual net rent, but the absence of leverage also caps return potential, leaving total return dependent on rent escalations, the in-place yield, and the exit pricing at a seven-to-ten-year disposition. The central tension is concentration versus quality: the portfolio is mission-critical to Haggen (~25% of regional sales, top-quartile traffic) and sits in a genuinely supply-constrained corridor, supporting renewal probability and downside resilience, yet all income depends on a single regional banner operating through a thinly capitalized affiliated master tenant backed only by a $2,864,000 demand note. The offering price embeds a premium to the $84.4 million asset basis, so the underwriting relies on income durability and stable-to-compressing exit pricing to preserve value. The optional Section 721 / FMV exchange (exercisable after two years) provides a potential tax-deferred continuation into an Apollo operating partnership, though it is discretionary to the sponsor and not investor-controlled; feasibility ultimately rests on Albertsons/Haggen credit performance and Pacific Northwest grocery fundamentals over the hold.

Pros

On a micro level, the offering pairs long-dated, absolute-net income from a grocery-anchored, needs-based portfolio with a tenant affiliated to investment-grade Albertsons (NYSE: ACI) in Safeway/Haggen, carrying a ~10-year weighted-average remaining lease term, 20-year original terms, and multiple five-year extension options. The four stores are economically critical to the operator (roughly 25% of Haggen's regional sales and three of four in the top foot-traffic quartile at ~4.2 million annual visits), implying a sustainable rent-to-sales burden and renewal optionality, and the North Puget Sound corridor is structurally supply-constrained (2.5% to 3.5% vacancy, sub-0.2% under construction, and 1.6 million SF removed since 2020) within a high-income economy anchored by major Seattle-area employers. On a macro and structural level, the all-cash, debt-free capitalization removes interest-rate, refinancing, and balloon risk entirely and delivers a clean current-income profile (4.3% rising to 5.2%, 4.75% average, partially tax-deferred through depreciation), backed by a global institutional sponsor in Apollo and an optional Section 721 exit pathway.

Cons

Asset-specific vulnerabilities concentrate in single-tenant credit, geographic and brand concentration, and rent-coverage mechanics rather than leverage. Every dollar of income derives from one operator (Safeway/Haggen) across four stores in a single Washington sub-region, so a Haggen banner contraction, store closure, or Albertsons portfolio rationalization would impair the entire income stream with little diversification to absorb it; the Haggen banner is a regional operator rather than the broader Albertsons parent, and investors should examine the precise lease-guaranty structure. Distributions flow through an affiliated Master Tenant capitalized only by a non-interest-bearing $2,864,000 demand note from an Apollo affiliate that is under no obligation to contribute further capital, leaving the Master Tenant with limited independent net worth and a contractual right to defer a portion of rent. Escalations are defined and modest rather than aggressive, capping internal rent growth, while the ~10-year remaining lease term places both extension/re-leasing negotiations and the eventual disposition within a window exposed to grocery-sector and pricing shifts; the 1995-to-2001 building vintages may also carry capital and functional-obsolescence considerations over a longer hold.

Financing

This offering is unleveraged — the DST holds its assets debt-free (0% loan-to-value), so no mortgage financing applies.

LenderNone (debt-free)
Interest RateN/A (no debt)
Loan TermN/A (no debt)
I/O PeriodN/A (no debt)
AmortizationN/A (no debt)
Year-1 DSCRN/A - no debt service

Benchmark Comparison

MetricThis OfferingBenchmarkDifference
Average Yield4.75%5.18%−8.30%
Max Yield4.40%5.37%−18.06%
10-Yr Income Growth2.33%9.04%−74.23%

Benchmark reflects the average of comparable Net Lease offerings. Differences are relative to the benchmark.

Offering Documents

Offering Documents Available By Request

About the Sponsor

Apollo Global Management is one of the world's largest alternative asset managers, with roughly $840 billion in assets across credit, private equity and real assets, and its scale is the headline. Real estate is a comparatively modest sleeve of the platform, but Apollo reaches 1031 investors through Apollo Real Estate Exchange (AREX), its DST vehicle, while the broader franchise is powered by a credit-led origination engine and the permanent capital of its Athene insurance balance sheet. For exchangers, the draw is institutional underwriting and sponsor durability; the caveat is that DSTs are peripheral to a business whose center of gravity is credit.

1990
Year Founded
$840.00B
Assets Under Mgmt
Full-Cycle Deals
Avg Annual Return
Avg Equity Multiple
Avg Hold Period
Success Rate
View Apollo Global Management profile
Important Disclosures

This page describes a specific Delaware Statutory Trust offering (AX Essential Retail Portfolio DST) and is provided for informational purposes only. It does not constitute an offer to sell or a solicitation of an offer to buy any security. Any offering is made solely to verified accredited investors and only by means of a confidential private placement memorandum (PPM).

All figures shown — including minimum investment, cash-flow projections, tax-equivalent yield, loan-to-value, and hold period — reflect the sponsor's current estimates and assumptions and are not guarantees of future performance. Tax-equivalent yield depends on each investor's tax circumstances; projected distributions may not be achieved and actual results will vary. Sponsor track record, benchmark data, and full-cycle averages describe prior programs and are not indicative of the results of this offering.

An investment in a DST is speculative, illiquid, and involves a high degree of risk, including the possible loss of the entire amount invested. There is no public market for these interests, distributions are not guaranteed, and investors have no control over property operations. 1031 exchange and tax treatment depend on each investor's individual circumstances and on tax laws that are subject to change; consult your own tax and legal advisors.

Tax-equivalent yield represents the pre-tax yield a fully taxable investment would need to generate in order to match the after-tax cash flow of this offering. It assumes that a portion of distributions is sheltered by depreciation and other deductions, and it depends entirely on each investor's individual tax bracket, state of residence, and holding structure. It is illustrative only and is not a projection of return. Cap rate equivalent is the implied capitalization rate (net operating income divided by purchase price) shown solely for comparison to direct real estate; it is not a distribution rate, a yield, or a measure of investor return.

This offering and all terms shown are subject to change, withdrawal, or cancellation at any time without notice, and availability is not guaranteed. Nothing on this page creates a commitment or reservation. An investment is confirmed only upon the sponsor's acceptance of fully executed subscription documents; no other communication, indication of interest, or reservation constitutes a binding investment.