Back to all listings

ExchangeRight Net-Leased All-Cash 19 DST

Net Lease · WA, AL, IL · Sponsored by ExchangeRight

$100,000
Minimum Investment
5.15%
Year-1 Cash Flow
0.00%
Loan-to-Value
10 Yrs
Est. Hold Period

Offering Overview

A debt-free portfolio of three single-tenant, necessity-based net-leased retail properties (122,149 SF total; 10.7-year WALT) acquired in early 2026 and held free and clear, sponsored by ExchangeRight Real Estate, LLC. The portfolio comprises a ~68,459 SF Fred Meyer (a wholly-owned Kroger Co. subsidiary; Kroger S&P BBB) on ~11.65 acres in Shelton WA on a double-net (NN) lease (~58% of NOI; grocery plus fuel), a 50,354 SF Hobby Lobby in Scottsboro AL leased through 2040 (~29% of NOI; three 5-year options), and a 3,336 SF Verizon Wireless (Cellular Sales of Illinois, LLC) in Roscoe IL leased through 2035 (~13% of NOI; two 5-year options). Going-in cash flow is 5.15%, escalating to 5.49% by year 10 (~5.26% average) on contractual rent. The all-equity structure removes refinancing and maturity risk. The exit is ExchangeRight's REIT aggregation strategy: the Essential Income REIT is targeted to acquire the DST interests within ~10 years via an optional Section 721 exchange, with cash-out and combination elections available. The $26,950,000 offering is 100 Class 1 interests at $269,500 ($100,000 minimum equity).

Investment Highlights

  • The three-property portfolio is held free and clear with no mortgage, eliminating refinancing, maturity, rate-cap, and foreclosure risk and the equal-or-greater-debt 1031 requirement. Tenants operate in historically recession-resilient, necessity-based retail (grocery, discount craft retail, wireless), supporting income durability through cycles.
  • Fred Meyer (a wholly-owned Kroger subsidiary; Kroger Co. S&P BBB) anchors ~58% of NOI on a grocery-plus-fuel format, providing an investment-grade credit backbone. The same fact concentrates the majority of income in a single tenant on a double-net (NN, not absolute-NNN) lease that leaves the trust with certain structural and capital responsibilities.
  • A 10.7-year weighted-average lease term with staggered expirations (Verizon 2035, Hobby Lobby 2040) plus renewal options across all three tenants underpins durable contractual income across the targeted hold. Income growth is modest and contractual, lifting cash-on-cash only from 5.15% to 5.49% over ten years.
  • The offering is engineered as a feeder into ExchangeRight's Essential Income REIT, which targets acquiring the DST interests within ~10 years. Investors may elect a tax-deferred Section 721 exchange into the REIT operating partnership, a cash-out, or a combination, providing a defined (if sponsor- and REIT-capital-dependent) exit path.
  • Total upfront load is comparatively low at ~9.46% of equity (7.23% selling/offering plus a 1.98% acquisition fee and a 0.25% reallowance), modest for an all-cash DST, with ~1.48% of proceeds funded into reserves for operations and asset management.

Forecasted Cash Flow

Projected annual cash-on-cash distributions with the corresponding tax-equivalent yield over the hold, based on the sponsor’s underwriting assumptions.

Cash Flow (Distribution)Tax-Equivalent Yield
5.15%5.15%5.15%5.15%5.18%5.31%5.31%5.31%5.35%5.49%11.74%11.74%11.74%11.74%11.81%12.10%12.10%12.10%12.20%12.51%Y1Y2Y3Y4Y5Y6Y7Y8Y9Y10

Illustrative projections only — targeted distributions are not guaranteed and actual results will vary. Tax-equivalent yield assumes depreciation shelter of distributed income.

5.26%
Avg Cash Flow
6.60%
10-Yr Growth
7.75%
Cap Rate Equiv.

Analyst Notes

ExchangeRight Net-Leased All-Cash 19 is a debt-free, income-oriented core net-lease vehicle whose return is almost entirely contractual: a 5.15%-to-5.49% cash-on-cash schedule (~5.26% average) sourced from three single-tenant necessity-retail leases with a 10.7-year WALT, with no leverage and no value-add component. The credit profile is anchored by investment-grade Kroger (via Fred Meyer, ~58% of NOI) but is concentrated in two effective credits across three assets, and the Fred Meyer NN lease plus a short-dated, specialized Verizon unit are the principal asset-level vulnerabilities. The defining structural feature is ExchangeRight's REIT aggregation model: the offering is designed as a feeder whose likely terminal path is a Section 721 roll-up into the non-traded Essential Income REIT rather than a third-party sale - attractive for tax-deferral continuity and stable income, but ceding control, liquidity, and valuation transparency to a sponsor-managed NAV REIT and contingent on that REIT's capital. The debt-free design is genuinely defensive in a higher-for-longer environment and the ~9.46% load is comparatively low for an all-cash DST, but the modest, largely flat going-in yield and the absence of leverage cap total return, leaving terminal value and tenant retention at the 2035/2040 expirations as the dominant sensitivities. No tax-equivalent yield is disclosed.

Pros

A debt-free, three-property single-tenant net-lease portfolio of necessity-based retail (Fred Meyer/Kroger grocery, Hobby Lobby, Verizon) with a 10.7-year WALT and a 5.15% going-in cash flow escalating to 5.49% (~5.26% average), sponsored by ExchangeRight, a scaled net-lease DST/REIT platform (1,400+ properties across 47 states at the platform level). The unlevered structure removes all refinancing, maturity, and foreclosure risk and the equal-or-greater-debt 1031 requirement, and the largest tenant (Fred Meyer) is backed by investment-grade Kroger (S&P BBB) at ~58% of NOI. The total load is comparatively low at ~9.46%, and the offering provides a defined exit through ExchangeRight's REIT aggregation strategy with an optional Section 721 tax-deferred rollover into the Essential Income REIT plus cash-out and combination elections.

Cons

Income is concentrated in three assets and effectively two credits, with Fred Meyer/Kroger alone at ~58% of NOI, so a single vacancy or non-renewal is materially binary to portfolio cash flow; the Fred Meyer lease is double-net (NN), not absolute-triple-net, leaving the trust with certain structural, roof, and parking-lot capital responsibilities funded only from a modest ~1.48% reserve. The Verizon lease is the shortest (2035 expiry) on the smallest, most specialized 3,336 SF unit, creating earlier rollover exposure, and the lessee is a Verizon dealer (Cellular Sales of Illinois) rather than Verizon Communications itself. Going-in cash flow is modest at 5.15% with only ~0.34% of cumulative escalation over ten years (largely flat, contractual income with no value-add or operational upside), and the absence of leverage caps levered return. The targeted REIT-aggregation/721 exit is not guaranteed and depends on the ExchangeRight Essential Income REIT's capital availability and willingness to acquire the interests; any 721 consideration would be units in a non-traded, sponsor-controlled REIT operating partnership with sponsor-set NAV and limited liquidity. The portfolio is small ($26.95M), and the Sponsor's affiliated equity-financing/bridge arrangement is repaid from offering proceeds.

Financing

This offering is unleveraged — the DST holds its assets debt-free (0% loan-to-value), so no mortgage financing applies.

LenderNone (debt-free)
Interest RateN/A (no debt)
Loan TermN/A (no debt)
I/O PeriodN/A (no debt)
AmortizationN/A (no debt)
Year-1 DSCRN/A - no debt service

Benchmark Comparison

MetricThis OfferingBenchmarkDifference
Average Yield5.26%5.18%+1.54%
Max Yield5.49%5.37%+2.23%
10-Yr Income Growth6.60%9.04%−26.99%

Benchmark reflects the average of comparable Net Lease offerings. Differences are relative to the benchmark.

Offering Documents

Offering Documents Available By Request

About the Sponsor

ExchangeRight has scaled into one of the defining net-lease DST franchises, ending 2025 as the fifth-largest sponsor in the 1031 DST market with roughly $7.0 billion in AUM across more than 1,400 properties and 27 million square feet in 48 states. Founded in 2012 and vertically integrated out of Pasadena, the firm anchors its portfolios in investment-grade-tenanted necessity retail and healthcare—pharmacies, grocery, dollar stores—whose recession-resistant cash flows underpin its consistency. The track record is the headline: 34 full-cycle offerings averaging an 8.60% annual return with no loss of investor capital, all 126 offerings meeting or exceeding distribution projections, and an Essential Income REIT that supplies a 721 UPREIT exit. That combination of scale, tenant credit discipline and full-cycle performance makes it a benchmark for the category.

2012
Year Founded
$7.00B
Assets Under Mgmt
28 Deals
Full-Cycle Deals
7.77%
Avg Annual Return
1.41x
Avg Equity Multiple
5.41 Years
Avg Hold Period
100.00%
Success Rate
View ExchangeRight profile
Important Disclosures

This page describes a specific Delaware Statutory Trust offering (ExchangeRight Net-Leased All-Cash 19 DST) and is provided for informational purposes only. It does not constitute an offer to sell or a solicitation of an offer to buy any security. Any offering is made solely to verified accredited investors and only by means of a confidential private placement memorandum (PPM).

All figures shown — including minimum investment, cash-flow projections, tax-equivalent yield, loan-to-value, and hold period — reflect the sponsor's current estimates and assumptions and are not guarantees of future performance. Tax-equivalent yield depends on each investor's tax circumstances; projected distributions may not be achieved and actual results will vary. Sponsor track record, benchmark data, and full-cycle averages describe prior programs and are not indicative of the results of this offering.

An investment in a DST is speculative, illiquid, and involves a high degree of risk, including the possible loss of the entire amount invested. There is no public market for these interests, distributions are not guaranteed, and investors have no control over property operations. 1031 exchange and tax treatment depend on each investor's individual circumstances and on tax laws that are subject to change; consult your own tax and legal advisors.

Tax-equivalent yield represents the pre-tax yield a fully taxable investment would need to generate in order to match the after-tax cash flow of this offering. It assumes that a portion of distributions is sheltered by depreciation and other deductions, and it depends entirely on each investor's individual tax bracket, state of residence, and holding structure. It is illustrative only and is not a projection of return. Cap rate equivalent is the implied capitalization rate (net operating income divided by purchase price) shown solely for comparison to direct real estate; it is not a distribution rate, a yield, or a measure of investor return.

This offering and all terms shown are subject to change, withdrawal, or cancellation at any time without notice, and availability is not guaranteed. Nothing on this page creates a commitment or reservation. An investment is confirmed only upon the sponsor's acceptance of fully executed subscription documents; no other communication, indication of interest, or reservation constitutes a binding investment.