PG Manchester Industrial DST

Offering Overview

PG Manchester Industrial DST owns a single-tenant, net-leased industrial/flex facility at 36 Industrial Drive, Londonderry, New Hampshire: a 50,985 SF single-story building completed in 2024 on 8.32 acres immediately adjacent to Manchester-Boston Regional Airport in the Manchester-Nashua metro. The building is a latest-generation, ground-up Tesla service center (~32,236 SF service area, 7,199 SF parts/storage, 11,550 SF showroom/lounge), one of only two Tesla service centers in New Hampshire. It is 100% leased to Tesla, Inc. (NASDAQ: TSLA; rated BBB by S&P and Baa3 by Moody's) under a 15-year triple-net lease that began February 2025 and runs through March 2040, carrying 3% annual rent escalations, minimal landlord obligations, and five 5-year FMV renewal options. The Trust acquired the Property on December 19, 2025 from developer Scannell Properties for $23,500,000 (~$461/SF) free and clear of mortgage debt, capitalized entirely with $28,113,527 of equity on ~$1.41M of in-place NOI. Sponsored by Peachtree Group and managed by an affiliate, the thesis is a debt-free, income-oriented net-lease hold of investment-grade-tenant credit with contractual escalation, targeting disposition within approximately ten years.

Investment Highlights

• The Property is 100% leased to Tesla, Inc., an investment-grade-rated tenant (BBB/Baa3) with a market capitalization exceeding $1 trillion, on a long-dated lease running through March 2040, delivering durable, corporate-backed contractual income. The qualification is that the rating reflects Tesla consolidated balance sheet rather than the specific facility, and the lease concentrates 100% of Trust income in a single tenant whose automotive and energy businesses carry above-average earnings volatility and competitive risk.
• The 15-year triple-net lease passes operating expenses (real estate taxes, insurance, management) through to Tesla, insulating Trust cash flow from expense inflation, and embeds fixed 3% annual escalations that drive the cash-on-cash from 5.03% to 5.72% over the hold. Five 5-year renewal options extend the potential income runway; however, renewal rent is set at fair market value rather than a predetermined rate, so post-2040 economics are uncertain and the fixed in-term escalators cap upside if market rents rise faster.
• The asset is a 2024-vintage, ground-up prototype service center purpose-built for Tesla, a meaningful quality upgrade over the converted older buildings Tesla uses elsewhere in the region, minimizing near-term capital needs and signaling Tesla operational commitment to the site. The counterpoint is that a highly specialized service and showroom configuration has limited alternative-use flexibility, raising re-tenanting cost and downtime risk should Tesla ever vacate.
• The site sits immediately adjacent to Manchester-Boston Regional Airport within the Manchester-Nashua metro (~427,000 residents) at the northern edge of the Northeast megalopolis, providing regional service coverage across southern New Hampshire and northern Massachusetts and benefiting from New Hampshire absence of state income and sales tax (including on vehicle purchases). The location supports Tesla regional throughput and customer draw, reinforcing the strategic rationale for the tenant long-term presence.
• The Property was acquired free and clear with no mortgage and is capitalized entirely with equity, eliminating refinancing, maturity, rate-cap and foreclosure risk and removing the equal-or-greater-debt replacement requirement for 1031 investors seeking an unlevered, predictable income stream. The structural cost is the absence of positive leverage, which caps the levered return and is the primary reason the ~5.33% average cash-on-cash sits below comparably-levered net-lease offerings.

Forecasted Cash Flow

Projected annual cash-on-cash distributions with the corresponding tax-equivalent yield over the hold, based on the sponsor’s underwriting assumptions.

Illustrative projections only — targeted distributions are not guaranteed and actual results will vary. Tax-equivalent yield assumes depreciation shelter of distributed income.

Analyst Notes

This is a defensive, income-first, unlevered net-lease allocation whose return profile is almost entirely a function of Tesla tenancy and the contractual 3% escalation schedule rather than any operational or financial value-creation. The debt-free structure is the offering defining strength, no refinancing or rate exposure and a predictable 5.03%-to-5.72% distribution, and its defining limitation, since the absence of leverage holds the average cash-on-cash near 5.33% and makes total return highly dependent on the terminal value at a ~10-year sale into an uncertain 2035 market with roughly five years of remaining lease term. The central risk is the gap between contractual and intrinsic value: in-place rent runs well above generic market industrial rent, so the asset worth is underwritten to Tesla specific occupancy and credit, and a vacancy would expose a specialized, single-purpose building to a steep mark-to-market. For investors prioritizing certainty of monthly income from an investment-grade tenant over growth or leverage the structure is coherent; the single-tenant and single-asset concentration, specialized improvements, FMV renewal uncertainty, and affiliate fee load are the idiosyncratic items least reflected in the headline distribution rate.

Financing

This offering is unleveraged — the DST holds its assets debt-free (0% loan-to-value), so no mortgage financing applies.

Benchmark Comparison

Benchmark reflects the average of comparable Industrial offerings. Differences are relative to the benchmark.

Offering Documents

Offering Documents Available By Request

About the Sponsor

Peachtree Group

Peachtree Group is an Atlanta vertically integrated investment manager with more than $2.5 billion in equity under management and over $9 billion in asset value, anchored in deep hospitality expertise across 48-plus hotels and extended into CRE lending, CPACE financing and, since 2022, a debt-free DST platform. Ranked a top-15 DST sponsor in 2024 on the strength of seven all-cash DST acquisitions, and complemented by EB-5 and QOZ programs, Peachtree brings unusual capital-markets breadth—equity, credit and tax-advantaged structures—to the exchange channel. The hospitality depth and lending arm differentiate it from pure-play property sponsors.