Back to all listings

PG Savannah Industrial DST

Industrial · GA · Sponsored by Peachtree Group

$100,000
Minimum Investment
5.00%
Year-1 Cash Flow
0.00%
Loan-to-Value
10 Yrs
Est. Hold Period

Offering Overview

A 594,552 SF Class A bulk industrial distribution warehouse (122 Dorchester Village Rd., Midway, Liberty County, GA) on 41.40 acres within the Hinesville MSA, positioned in the Port of Savannah / I-95 Eastern Seaboard logistics corridor. The building offers 40-foot clear heights, ~5,849 SF of office, four drive-in doors, 58 dock-high loading doors and 66 dock knockouts. The asset is 100% net-leased to Hasbro, Inc. (NASDAQ: HAS; S&P BBB / Moody's Baa2) under a new ~10-year NNN lease commencing April 2026 and expiring May 31, 2036, carrying 3.25% fixed annual escalations ($7.75 to $10.34 PSF over the initial term) and two five-year fair-market renewal options; real estate taxes, insurance, and management are tenant-reimbursed, leaving the Trust's landlord obligations limited largely to structure. The Property is held debt-free through a leasehold/bond-lease arrangement with the Liberty County Industrial Authority that delivers a full ad valorem abatement (Years 1-8, partial Year 9). The thesis is durable, contractually escalating investment-grade net-lease income from a modern port-logistics distribution box over a 10-year hold.

Investment Highlights

  • The asset is anchored by investment-grade single-tenant credit. Hasbro, Inc. carries S&P BBB and Moody's Baa2 ratings and uses the facility for national distribution behind an iconic brand portfolio (Monopoly, Nerf, Play-Doh). The corporate-backed lease supplies predictable, ratings-supported income with minimal operational burden on the Trust, anchoring the rent roll in rated corporate credit rather than operating cash flow.
  • The site sits in one of the most strategically relevant logistics submarkets in the Southeast. Proximity to the Port of Savannah—among the fastest-growing U.S. container ports—and direct I-95 Eastern Seaboard access support tenant demand for modern bulk distribution. The building's functional specifications (40-foot clear height, 58 dock doors plus 66 knockouts, deep truck courts) align with current big-box logistics requirements and underpin re-leasing economics in a port-driven absorption market.
  • Contractual income growth is above the net-lease norm. The lease embeds 3.25% fixed annual escalators—exceeding the 2.0%-2.5% typical of comparable single-tenant NNN structures—compounding base rent from $7.75 to $10.34 PSF across the initial term. Because taxes, insurance, and management are reimbursed by the tenant, the escalator flows to the Trust with limited expense leakage, providing a measure of inflation defense over the hold.
  • The debt-free capital structure removes financing risk in its entirety. With no mortgage encumbering the Property, the offering carries no refinance, maturity, rate-cap, or foreclosure exposure, and it eliminates the equal-or-greater-debt replacement requirement for 1031 investors seeking to avoid boot. The structural trade-off is the absence of positive financial leverage, which mechanically caps levered return and is the primary reason the going-in distribution sits in the 5% range.
  • A bond-lease abatement enhances near-term net economics. Legal title is held by the Liberty County Industrial Authority, with the Trust owning a leasehold and a taxable revenue bond; the structure delivers a full real estate tax exemption through Year 8 (partial in Year 9), and the Trust holds an option—becoming an obligation at bond maturity (March 1, 2034)—to acquire the fee for a nominal amount. The abatement improves the tenant's total occupancy cost and supports leasing competitiveness during the primary term.

Forecasted Cash Flow

Projected annual cash-on-cash distributions with the corresponding tax-equivalent yield over the hold, based on the sponsor’s underwriting assumptions.

Cash Flow (Distribution)Tax-Equivalent Yield
5.00%5.07%5.10%5.16%5.23%5.36%5.44%5.58%5.70%5.86%11.07%11.22%11.29%11.42%11.57%11.86%12.04%12.35%12.61%12.97%Y1Y2Y3Y4Y5Y6Y7Y8Y9Y10

Illustrative projections only — targeted distributions are not guaranteed and actual results will vary. Tax-equivalent yield assumes depreciation shelter of distributed income.

5.35%
Avg Cash Flow
17.20%
10-Yr Growth
7.60%
Cap Rate Equiv.

Analyst Notes

The offering reads as a defensive, income-oriented net-lease DST with bond-like, contractually escalating cash flow and a debt-free balance sheet that strips out financing risk. The risk-adjusted profile is strong on credit (BBB/Baa2) and structure but concentrated on a single tenant whose Year-8 break option is the dominant underwriting variable: feasibility of the 5.00% to 5.86% schedule hinges on Hasbro not exercising early termination and on residual pricing at a 2034-2036 exit, when the lease will be short-dated and the abatement will have rolled off. The Savannah port-logistics tailwind and modern building specifications support re-leasing economics, while the hospitality-centric sponsor and leasehold/bond-lease mechanics add execution nuance not present in a fee-simple, fixed-escalator structure. The unlevered 5.35% average yield reflects both the absence of positive leverage and the ~14.5% premium of offering size to the $78,250,000 property purchase price.

Pros

The offering combines investment-grade net-lease credit with a defensive, unlevered balance sheet. Hasbro (BBB/Baa2) occupies a modern, functionally competitive bulk-distribution asset on a long-dated NNN lease with above-market 3.25% annual escalators and tenant-reimbursed taxes, insurance, and management, limiting the Trust's responsibilities largely to structure. Positioning within the Port of Savannah logistics corridor supports re-leasing fundamentals, the bond-lease abatement enhances interim economics, and the debt-free structure removes refinance, maturity, and rate-cap exposure while offering a clean basis for 1031 capital. The Sponsor operates a sizeable platform (~$4.7B net asset value, $15B+ cost basis), and the escalating rent schedule produces a rising distribution from 5.00% to 5.86% over the projected hold.

Cons

Income is fully concentrated in a single tenant: a going-dark or default by Hasbro eliminates cash flow entirely, with no diversification cushion. The lease grants a one-time early termination option effective at the end of Lease Year 8 (~2034) for a fee projected at $7,689,759 (six months of base rent plus unamortized leasing commissions and tenant improvements), truncating the income stream roughly two years before the projected 10-year disposition and forcing a potential re-lease or sale into a short-WALT posture—the marketed schedule assumes the option is not exercised. The Trust owns a leasehold subject to the Liberty County Industrial Authority bond maturing March 1, 2034, and the ad valorem abatement phases out (partial Year 9, full taxes Year 10), with conversion to fee carrying transfer-tax and execution complexity. The two renewal options reset to fair market rental value rather than fixed escalators, introducing mark-to-market risk if Hasbro extends at a soft point in the cycle. The Sponsor is a hospitality-focused manager for which single-tenant industrial net lease is adjacent rather than core, and principal/corporate guaranties run to the bridge capital provider rather than to investors. Finally, the Hinesville MSA is among the most defense-dependent metros nationally (Fort Stewart), so backfill demand depends on regional Savannah-port logistics absorption rather than a deep local industrial tenant base.

Financing

This offering is unleveraged — the DST holds its assets debt-free (0% loan-to-value), so no mortgage financing applies.

LenderNone (debt-free)
Interest RateN/A (no debt)
Loan TermN/A (no debt)
I/O PeriodN/A (no debt)
AmortizationN/A (no debt)
Year-1 DSCRN/A - no debt service

Benchmark Comparison

MetricThis OfferingBenchmarkDifference
Average Yield5.35%0.00%
Max Yield5.86%5.85%+0.17%
10-Yr Income Growth17.20%14.41%+19.36%

Benchmark reflects the average of comparable Industrial offerings. Differences are relative to the benchmark.

Offering Documents

Offering Documents Available By Request

About the Sponsor

Peachtree Group is an Atlanta vertically integrated investment manager with more than $2.5 billion in equity under management and over $9 billion in asset value, anchored in deep hospitality expertise across 48-plus hotels and extended into CRE lending, CPACE financing and, since 2022, a debt-free DST platform. Ranked a top-15 DST sponsor in 2024 on the strength of seven all-cash DST acquisitions, and complemented by EB-5 and QOZ programs, Peachtree brings unusual capital-markets breadth—equity, credit and tax-advantaged structures—to the exchange channel. The hospitality depth and lending arm differentiate it from pure-play property sponsors.

2007
Year Founded
$2.50B
Assets Under Mgmt
28 Deals
Full-Cycle Deals
31.18%
Avg Annual Return
2.15x
Avg Equity Multiple
5.12 Years
Avg Hold Period
100.00%
Success Rate
View Peachtree Group profile
Important Disclosures

This page describes a specific Delaware Statutory Trust offering (PG Savannah Industrial DST) and is provided for informational purposes only. It does not constitute an offer to sell or a solicitation of an offer to buy any security. Any offering is made solely to verified accredited investors and only by means of a confidential private placement memorandum (PPM).

All figures shown — including minimum investment, cash-flow projections, tax-equivalent yield, loan-to-value, and hold period — reflect the sponsor's current estimates and assumptions and are not guarantees of future performance. Tax-equivalent yield depends on each investor's tax circumstances; projected distributions may not be achieved and actual results will vary. Sponsor track record, benchmark data, and full-cycle averages describe prior programs and are not indicative of the results of this offering.

An investment in a DST is speculative, illiquid, and involves a high degree of risk, including the possible loss of the entire amount invested. There is no public market for these interests, distributions are not guaranteed, and investors have no control over property operations. 1031 exchange and tax treatment depend on each investor's individual circumstances and on tax laws that are subject to change; consult your own tax and legal advisors.

Tax-equivalent yield represents the pre-tax yield a fully taxable investment would need to generate in order to match the after-tax cash flow of this offering. It assumes that a portion of distributions is sheltered by depreciation and other deductions, and it depends entirely on each investor's individual tax bracket, state of residence, and holding structure. It is illustrative only and is not a projection of return. Cap rate equivalent is the implied capitalization rate (net operating income divided by purchase price) shown solely for comparison to direct real estate; it is not a distribution rate, a yield, or a measure of investor return.

This offering and all terms shown are subject to change, withdrawal, or cancellation at any time without notice, and availability is not guaranteed. Nothing on this page creates a commitment or reservation. An investment is confirmed only upon the sponsor's acceptance of fully executed subscription documents; no other communication, indication of interest, or reservation constitutes a binding investment.