Resource Royalty 27, LLC offers undivided, direct-title non-possessory mineral and royalty interests across a 12-property, two-state portfolio aggregating 552.99 net royalty acres and 16,724 gross acres. The asset base concentrates in two premier basins: eight Oklahoma properties span the Anadarko complex (STACK gas window in Custer/Dewey, SCOOP/Merge in Grady, Western Anadarko oil window in Ellis/Canadian), while four Texas properties sit in the northern Permian (Borden and Dawson counties). Operatorship is held by established, well-capitalized E&P names: Surge Operating, SM Energy, Devon/Coterra, Validus Energy, Mewbourne Oil, and Camino Natural Resources, insulating royalty holders from drilling capex, lease operating expense, and plugging/abandonment liability. The thesis is current-income-led: sixteen wells are in pay status as of the March 1, 2026 effective date, with the cash-flow base supplemented by 41 proven undeveloped locations, four drilled-uncompleted wells, and multiple permitted/filed locations providing non-cost-bearing development optionality. As non-operating royalty interests, holders capture gross wellhead revenue free of operating cost, with a stated ~35-year remaining reserve life and quarterly distributions administered by Resource Royalty Property Management, LLC.
Projected annual cash-on-cash distributions with the corresponding tax-equivalent yield over the hold, based on the sponsor’s underwriting assumptions.
Illustrative projections only — targeted distributions are not guaranteed and actual results will vary. Tax-equivalent yield assumes depreciation shelter of distributed income.
On a risk-adjusted basis, Resource Royalty 27 is an unlevered, current-income royalty vehicle whose forecast 9.60% average five-year cash-on-cash sits well above stabilized core real estate yields, with the spread compensating for higher commodity and production-variability risk rather than financial leverage. The flat-price Base Range ($59-60 oil) is conservative against the April 2026 NYMEX strip embedded in the supplement ($90.82 spot 2026 declining to $59.02 to-life), implying the projections do not capture near-term upside if current futures hold, though the strip-to-life gap also signals expected price normalization. The debt-free posture is the defining structural feature in the current rate environment, fully insulating distributions from the refinancing and rate-cap pressures weighing on leveraged 1031 real estate, and shifting the entire return-variance burden onto commodity prices and operator drilling cadence. Feasibility hinges on three variables: sustained operator development of the PUD/DUC inventory, prices remaining above the Low Range floor, and the ~35-year reserve life materializing as engineered; the Merganser early-completion outperformance and the publicly-traded operator base support the first, while OPEC-, geopolitical-, and demand-driven volatility govern the second. For an exchange investor, the offering functions less as a real estate substitute than as a tax-advantaged, real-property-classified energy-income allocation with embedded development optionality and no leverage overlay.
The principal strength is the cost-free, top-of-waterfall royalty position across a diversified, multi-operator, multi-basin portfolio anchored by 16 producing wells and a deep undeveloped inventory, delivering current income (8% partial-year in 2026 scaling to a 10% run-rate) without exposure to drilling capex, LOE, or abandonment liability. The debt-free capital structure eliminates refinancing, rate-cap, and maturity-wall risk entirely, removing the leverage-driven distribution volatility characteristic of financed real estate. Operator quality is high, with publicly-traded and well-capitalized E&P counterparties actively drilling the acreage, and the development pipeline (41 PUDs, 4 DUCs, permitted/filed locations) offers organic upside captured at zero incremental cost. The Section 1031 real-property tax opinion, 15% depletion shelter, and direct-title deed structure together provide a tax-efficient, investor-controlled vehicle with a ~35-year reserve life and no mandated disposition timeline.
The dominant asset-specific vulnerability is commodity-price beta: the underwriting Base Range assumes flat $59-60 oil and $3.00 gas, and the Low Range sensitivity, at $22 oil and $1.50 gas, compresses the five-year cumulative return from 48% to 13.07%, a roughly 73% impairment of forecast cash flow with no debt-service buffer or hedging program to dampen the move. Distribution durability is exposed to operator discretion: operators are under no obligation to drill, complete, or maintain production, and conversion of the 41 PUD and 4 DUC locations into cash flow depends entirely on third-party capital-allocation decisions. The Low Range case explicitly assumes a static well count in 2029-2030 with no new drilling, underscoring that the 10% run-rate is contingent on continued development that may not materialize at depressed prices. Concentration risk is non-trivial: 552.99 net royalty acres across only 12 properties and seven counties means single-unit underperformance carries disproportionate weight, and royalty interests decline on a hyperbolic depletion curve, requiring ongoing operator reinvestment simply to sustain the headline yield. The 95%/5% structure further leaves investors bearing proportional financial responsibility for the carried 5% interest.
Financing terms for this offering are summarized below.
| Metric | This Offering | Benchmark | Difference |
|---|---|---|---|
| Average Yield | 9.60% | 9.60% | +0.00% |
| Max Yield | 10.00% | 10.00% | +0.00% |
| 10-Yr Income Growth | 25.00% | 25.00% | +0.00% |
Benchmark reflects the average of comparable Oil & Gas Mineral/Royalty Interests offerings. Differences are relative to the benchmark.
Offering Documents Available By Request
Resource Royalty is a Dallas sponsor of oil-and-gas mineral and royalty DSTs, founded in 2011, occupying one of the more esoteric corners of the 1031 universe by offering direct-title, exchange-eligible mineral rights. Having raised roughly $173 million across 24 offerings covering some 440,000 gross acres and 1,650 producing wells, primarily in the Permian and Anadarko basins, the firm leans on conservative price-deck modeling to underwrite commodity exposure. The asset class diversifies away from real property cash flows but introduces energy-price and depletion risk that demands specialized diligence.
This page describes a specific Delaware Statutory Trust offering (Resource Royalty 27, LLC) and is provided for informational purposes only. It does not constitute an offer to sell or a solicitation of an offer to buy any security. Any offering is made solely to verified accredited investors and only by means of a confidential private placement memorandum (PPM).
All figures shown — including minimum investment, cash-flow projections, tax-equivalent yield, loan-to-value, and hold period — reflect the sponsor's current estimates and assumptions and are not guarantees of future performance. Tax-equivalent yield depends on each investor's tax circumstances; projected distributions may not be achieved and actual results will vary. Sponsor track record, benchmark data, and full-cycle averages describe prior programs and are not indicative of the results of this offering.
An investment in a DST is speculative, illiquid, and involves a high degree of risk, including the possible loss of the entire amount invested. There is no public market for these interests, distributions are not guaranteed, and investors have no control over property operations. 1031 exchange and tax treatment depend on each investor's individual circumstances and on tax laws that are subject to change; consult your own tax and legal advisors.
Tax-equivalent yield represents the pre-tax yield a fully taxable investment would need to generate in order to match the after-tax cash flow of this offering. It assumes that a portion of distributions is sheltered by depreciation and other deductions, and it depends entirely on each investor's individual tax bracket, state of residence, and holding structure. It is illustrative only and is not a projection of return. Cap rate equivalent is the implied capitalization rate (net operating income divided by purchase price) shown solely for comparison to direct real estate; it is not a distribution rate, a yield, or a measure of investor return.
This offering and all terms shown are subject to change, withdrawal, or cancellation at any time without notice, and availability is not guaranteed. Nothing on this page creates a commitment or reservation. An investment is confirmed only upon the sponsor's acceptance of fully executed subscription documents; no other communication, indication of interest, or reservation constitutes a binding investment.